Research Note · 03 Hennepin County · Hotel Valuation

Two Methods,
$128 Million

In October, the Minnesota Tax Court cut the Downtown Minneapolis Hilton's assessed value by $128 million across four tax years. The decision turned on which of two valuation methods the judge chose to use. Both are legal. Both were validated by the state supreme court in 2023. They produce very different numbers, and the Tax Court is quietly picking sides.

$70.4M
Single-year reduction · Pay-2018 The Hilton Minneapolis's assessed value for tax year 2017 fell from $153.5 million to $83.1 million — a 46% cut, ordered by Judge Bradford S. Delapena in JPMC v. County of Hennepin (Oct. 17, 2025). The court chose the Parsing Income Method over the Management Fee Approach and wrote that the former "better isolates taxable real estate value" than the latter.

Minnesota law taxes real property, not businesses. That line is easy to draw when the property is a warehouse. It is much harder when the property is a full-service convention hotel, where a single sale bundles the building, the land, the furniture, the brand flag, the management contract, and the going-concern business into one price. The county's job is to strip out everything but the first two. How it does that — the methodology — is now the central battleground in Minnesota hotel tax cases.

Two Methods

The historical industry default is the Management Fee Approach, often called the Rushmore Approach after hospitality-valuation pioneer Stephen Rushmore. It deducts the hotel's management fee and franchise fee from net operating income and treats the remainder as attributable to real estate. The argument is that by subtracting what the management company earns, the appraiser has removed business value from the equation.

The competing method is the Parsing Income Method, associated with appraiser David C. Lennhoff. Instead of backing into real-property income by subtracting expenses, it isolates the real-property income stream directly — treating the rent a brand-flagged hotel would pay an unaffiliated landlord as the taxable component, and everything above that as business income.

TARE Ch 37
The Appraisal Institute's Appraisal of Real Estate, 15th Edition — the profession's standard reference — articulates the critique of the Management Fee Approach directly: "Removal of the cost of an asset or service does not remove all value associated with the existence of that asset or service. For example, opponents of this method suggest that paying the utility bills on a property does not remove the value associated with having the property served by electricity, gas, water, and sewer service." Deducting a management fee, in other words, does not necessarily subtract everything the management function contributes to income.

In 2023, the Minnesota Supreme Court took up both methodologies in companion decisions — 1300 Nicollet, LLC v. County of Hennepin, 990 N.W.2d 422, and Bloomington Hotel Investors, LLC v. County of Hennepin, 993 N.W.2d 875 — and authorized both. The court declined "to adopt a rule that absolutely precludes the use of the management fee approach," but imposed one unyielding test beneath both methods: any valuation technique must effectively distinguish the value of taxable real estate assets from non-taxable assets. That evidentiary burden is where the Tax Court has been deciding these cases.

What JPMC Actually Did

JPMC 2018-Minn SS TRA, LLC v. County of Hennepin, decided October 17, 2025 by Judge Bradford S. Delapena, involved four consecutive tax years on the 821-room Hilton Minneapolis — the largest hotel in downtown Minneapolis. The court chose the Parsing Income Method over the Management Fee Approach and reduced the assessed value in every single year. The shape of the reductions is worth seeing.

JPMC v. Hennepin County (Oct 2025)
Year-over-year assessed value reductions · Hilton Minneapolis
MN Tax Court
Pay-2018 $153.5M → $83.1M
−46%
Pay-2019 $115.6M → $89.0M
−23%
Pay-2020 $115.6M → $98.5M
−15%
Pay-2021 $119.1M → $105.1M
−12%
—
Aggregate 4-year
reduction ordered
in JPMC
—
Single-year cut
for Pay-2018 at the
Hilton Minneapolis
—
Hennepin hotel
methodology trials
2022 → 2025
—
Methods validated
by MN Supreme
Court (2023)
We find that the Parsing Income Method used by JPMC better isolates taxable real estate value than does the Management Fee Approach. — Hon. Bradford S. Delapena, JPMC v. County of Hennepin (Oct. 17, 2025)

Three Trials, One Pattern

JPMC is not an outlier. It is the third Hennepin County hotel trial in three years to hinge on methodology selection, and when read together the three decisions form a coherent arc.

March 2022
1300 Nicollet, LLC v. Hennepin County — Hyatt Regency Minneapolis, 533 rooms. Judge Delapena applies the Parsing Income Method for the first time in a Minnesota hotel case. Result is mixed: 2016 increased from $53.75M to $71.7M; 2017 and 2018 decreased by roughly 3% each. Methodology discipline, not taxpayer posture, drives the outcome. Affirmed at 990 N.W.2d 422 (Minn. 2023).
June 2022
Bloomington Hotel Investors, LLC v. Hennepin County — Doubletree Bloomington, 567 rooms. Judge Wendy S. Tien accepts the Management Fee Approach as authorized, finds the county's value still excessive, reduces Pay-2019 from $31.58M to $25.5M (−19%). Affirmed at 993 N.W.2d 875 (Minn. 2023).
2023
The Minnesota Supreme Court hands down both appeals on the same day. Parsing Income is legitimized; Management Fee is preserved as permissible. Both are held to the same test: the method must effectively distinguish taxable from non-taxable value.
October 2025
JPMC v. Hennepin County — Hilton Minneapolis, 821 rooms. Judge Delapena chooses Parsing Income over Management Fee on the merits. Four consecutive years of reductions totaling $128.2 million. The court writes that Parsing Income "better isolates taxable real estate value" than the Rushmore-style alternative.
MN Tax Court · Reg. Div. · Oct 17 2025
JPMC 2018-Minn SS TRA, LLC v. County of Hennepin
Court applied the Parsing Income Method and found the Management Fee Approach inadequately isolated taxable real estate value for a 821-room full-service convention hotel. Four tax years reduced.
−$128.2M
Aggregate
4-year reduction
MN Tax Court · Reg. Div. · Jun 27 2022
Bloomington Hotel Investors, LLC v. County of Hennepin
Court accepted the Management Fee Approach as the authorized methodology but found the county's value excessive. Affirmed, 993 N.W.2d 875 (Minn. 2023).
−19%
Pay-2019
$31.6M → $25.5M
MN Tax Court · Reg. Div. · Mar 16 2022
1300 Nicollet, LLC v. County of Hennepin
First Minnesota hotel case decided on the Parsing Income Method. One year increased, two decreased — the method isolates taxable real estate value, which is not always a taxpayer win. Affirmed, 990 N.W.2d 422 (Minn. 2023).
Mixed
Increase +
two reductions
Caveat
Parsing Income is not a guaranteed taxpayer win. In 1300 Nicollet, Judge Delapena applied the method and increased the Hyatt Regency's 2016 assessed value from $53.75M to $71.7M. The method isolates taxable real estate value. Sometimes that number is higher than the county's original estimate, which is why we treat methodology selection as an evidence question rather than a strategy question.

The Framework

The rule these three decisions establish, read together, is narrower than it looks. The Minnesota Supreme Court has not banned the Management Fee Approach. It has not blessed the Parsing Income Method as definitive. What it has done is raise the evidentiary bar for both methods to the same level: whichever you use, you must show that it effectively separates the taxable real estate from everything else wrapped around it. The Tax Court, reading that bar strictly, has repeatedly found Parsing Income easier to defend on the record.

For hotel owners, the practical takeaway is that methodology selection is now the single most consequential decision in an assessment challenge. A Rushmore-style analysis can still win. It will lose more often in Hennepin County, on this bench, with the court-reporter's transcript becoming the comparison set future judges cite.

For everyone else who owns property that mixes real estate with a going-concern business — assisted living, senior housing, branded restaurants, automobile dealerships, medical office — the logic of JPMC travels. The "effectively distinguish" test is not a hotel-specific rule. Any commercial property whose income stream includes a meaningful business component is now defensible on the same grounds, and vulnerable to the same scrutiny. The counties have not adjusted yet. The petition deadline for the 25pay26 tax year is April 30, 2026.

Sources & Citations
  1. JPMC 2018-Minn SS TRA, LLC v. County of Hennepin, File Nos. 27-CV-18-06406, 27-CV-18-12499, 27-CV-20-06876, 27-CV-21-5446. Minn. Tax Court, Reg. Div. Filed Oct. 17, 2025. Hon. Bradford S. Delapena.
  2. 1300 Nicollet, L.L.C. v. County of Hennepin, File Nos. 27-CV-17-06284, 27-CV-18-06407, 27-CV-18-12727. Minn. Tax Court, Reg. Div. Filed March 16, 2022. Hon. Bradford S. Delapena. Affirmed, 1300 Nicollet, LLC v. Cnty. of Hennepin, 990 N.W.2d 422 (Minn. 2023).
  3. Bloomington Hotel Investors, LLC v. County of Hennepin, File No. 27-CV-19-6973. Minn. Tax Court, Reg. Div. Filed June 27, 2022. Hon. Wendy S. Tien. Affirmed, Bloomington Hotel Invs., LLC v. Cnty. of Hennepin, 993 N.W.2d 875 (Minn. 2023).
  4. Appraisal Institute, The Appraisal of Real Estate, 15th Edition (2020), Chapter 37: Valuation of Real Property with Related Non-realty Items, pp. 663–680.
  5. Stephen Rushmore et al., Hotel Market Analysis and Valuation: International Issues and Software Applications, Appraisal Institute (2012).
  6. Minn. Stat. § 273.11, subd. 1 (2024) (market-value standard); Minn. Stat. § 272.03, subd. 8 (2024) (definition of market value).